Loading officer dashboard…

Back to asset finance

AF-KE-842906chargedcurrent

KDK 843K

Coast Shuttle PSV - PSV collateral servicing, logbook charge, insurance, repayment, and telematics view.

Fleet finance Motor insurance

Asset header

Mombasa NTSA file

KDK 843K

PSV identity and valuation record

Registration

KDK 843K

VIN/chassis

JTGFB51830K843K

Make/model/year/CC

Toyota Coaster 2022 - 4,009cc

Current market value

Ksh 6,800,000

Forced sale value

Ksh 4,760,000

Loan balance

Ksh 5,100,000

LTV

75.0%

Primary use

Mombasa - Malindi PSV shuttle

Logbook charge

charged

Logbook status

charged

NTSA registration status

active

Charge registration date

03 Jun 2025

Discharge status

not due

Insurance tracker

comprehensive

Policy no.

JUB-PSV-449201

Insurer

Jubilee Insurance

Cover type

comprehensive

Premium amount

Ksh 418,000

Expiry

28 Jul 2026

Last payment

28 Jan 2026

Repayment schedule

situ-loan-engine annuity60 rows

Principal

Ksh 6,200,000

60 month tenor

Interest

Ksh 3,286,854

18.2% APR

Total repayable

Ksh 9,486,854

principal + interest

Next instalment

Ksh 158,115

30 Jun 2026

Month	Due date	Opening balance	Principal	Interest	Fees	Instalment	Closing balance	Status
1	30 Jun 2025	Ksh 6,200,000	Ksh 64,082	Ksh 94,033	Ksh 0	Ksh 158,115	Ksh 6,135,918	paid
2	31 Jul 2025	Ksh 6,135,918	Ksh 65,054	Ksh 93,061	Ksh 0	Ksh 158,115	Ksh 6,070,864	paid
3	31 Aug 2025	Ksh 6,070,864	Ksh 66,040	Ksh 92,075	Ksh 0	Ksh 158,115	Ksh 6,004,824	paid
4	30 Sept 2025	Ksh 6,004,824	Ksh 67,042	Ksh 91,073	Ksh 0	Ksh 158,115	Ksh 5,937,782	paid
5	31 Oct 2025	Ksh 5,937,782	Ksh 68,059	Ksh 90,056	Ksh 0	Ksh 158,115	Ksh 5,869,723	paid
6	30 Nov 2025	Ksh 5,869,723	Ksh 69,091	Ksh 89,024	Ksh 0	Ksh 158,115	Ksh 5,800,632	paid
7	31 Dec 2025	Ksh 5,800,632	Ksh 70,139	Ksh 87,976	Ksh 0	Ksh 158,115	Ksh 5,730,493	paid
8	31 Jan 2026	Ksh 5,730,493	Ksh 71,203	Ksh 86,912	Ksh 0	Ksh 158,115	Ksh 5,659,290	paid
9	28 Feb 2026	Ksh 5,659,290	Ksh 72,282	Ksh 85,833	Ksh 0	Ksh 158,115	Ksh 5,587,008	paid
10	31 Mar 2026	Ksh 5,587,008	Ksh 73,379	Ksh 84,736	Ksh 0	Ksh 158,115	Ksh 5,513,629	paid
11	30 Apr 2026	Ksh 5,513,629	Ksh 74,492	Ksh 83,623	Ksh 0	Ksh 158,115	Ksh 5,439,137	paid
12	31 May 2026	Ksh 5,439,137	Ksh 75,621	Ksh 82,494	Ksh 0	Ksh 158,115	Ksh 5,363,516	paid
13	30 Jun 2026	Ksh 5,363,516	Ksh 76,768	Ksh 81,347	Ksh 0	Ksh 158,115	Ksh 5,286,748	due
14	31 Jul 2026	Ksh 5,286,748	Ksh 77,933	Ksh 80,182	Ksh 0	Ksh 158,115	Ksh 5,208,815	upcoming
15	31 Aug 2026	Ksh 5,208,815	Ksh 79,115	Ksh 79,000	Ksh 0	Ksh 158,115	Ksh 5,129,700	upcoming
16	30 Sept 2026	Ksh 5,129,700	Ksh 80,315	Ksh 77,800	Ksh 0	Ksh 158,115	Ksh 5,049,385	upcoming
17	31 Oct 2026	Ksh 5,049,385	Ksh 81,533	Ksh 76,582	Ksh 0	Ksh 158,115	Ksh 4,967,852	upcoming
18	30 Nov 2026	Ksh 4,967,852	Ksh 82,769	Ksh 75,346	Ksh 0	Ksh 158,115	Ksh 4,885,083	upcoming
19	31 Dec 2026	Ksh 4,885,083	Ksh 84,025	Ksh 74,090	Ksh 0	Ksh 158,115	Ksh 4,801,058	upcoming
20	31 Jan 2027	Ksh 4,801,058	Ksh 85,299	Ksh 72,816	Ksh 0	Ksh 158,115	Ksh 4,715,759	upcoming
21	28 Feb 2027	Ksh 4,715,759	Ksh 86,593	Ksh 71,522	Ksh 0	Ksh 158,115	Ksh 4,629,166	upcoming
22	31 Mar 2027	Ksh 4,629,166	Ksh 87,906	Ksh 70,209	Ksh 0	Ksh 158,115	Ksh 4,541,260	upcoming
23	30 Apr 2027	Ksh 4,541,260	Ksh 89,239	Ksh 68,876	Ksh 0	Ksh 158,115	Ksh 4,452,021	upcoming
24	31 May 2027	Ksh 4,452,021	Ksh 90,593	Ksh 67,522	Ksh 0	Ksh 158,115	Ksh 4,361,428	upcoming
25	30 Jun 2027	Ksh 4,361,428	Ksh 91,967	Ksh 66,148	Ksh 0	Ksh 158,115	Ksh 4,269,461	upcoming
26	31 Jul 2027	Ksh 4,269,461	Ksh 93,362	Ksh 64,753	Ksh 0	Ksh 158,115	Ksh 4,176,099	upcoming
27	31 Aug 2027	Ksh 4,176,099	Ksh 94,777	Ksh 63,338	Ksh 0	Ksh 158,115	Ksh 4,081,322	upcoming
28	30 Sept 2027	Ksh 4,081,322	Ksh 96,215	Ksh 61,900	Ksh 0	Ksh 158,115	Ksh 3,985,107	upcoming
29	31 Oct 2027	Ksh 3,985,107	Ksh 97,674	Ksh 60,441	Ksh 0	Ksh 158,115	Ksh 3,887,433	upcoming
30	30 Nov 2027	Ksh 3,887,433	Ksh 99,156	Ksh 58,959	Ksh 0	Ksh 158,115	Ksh 3,788,277	upcoming
31	31 Dec 2027	Ksh 3,788,277	Ksh 100,659	Ksh 57,456	Ksh 0	Ksh 158,115	Ksh 3,687,618	upcoming
32	31 Jan 2028	Ksh 3,687,618	Ksh 102,186	Ksh 55,929	Ksh 0	Ksh 158,115	Ksh 3,585,432	upcoming
33	29 Feb 2028	Ksh 3,585,432	Ksh 103,736	Ksh 54,379	Ksh 0	Ksh 158,115	Ksh 3,481,696	upcoming
34	31 Mar 2028	Ksh 3,481,696	Ksh 105,309	Ksh 52,806	Ksh 0	Ksh 158,115	Ksh 3,376,387	upcoming
35	30 Apr 2028	Ksh 3,376,387	Ksh 106,906	Ksh 51,209	Ksh 0	Ksh 158,115	Ksh 3,269,481	upcoming
36	31 May 2028	Ksh 3,269,481	Ksh 108,528	Ksh 49,587	Ksh 0	Ksh 158,115	Ksh 3,160,953	upcoming
37	30 Jun 2028	Ksh 3,160,953	Ksh 110,174	Ksh 47,941	Ksh 0	Ksh 158,115	Ksh 3,050,779	upcoming
38	31 Jul 2028	Ksh 3,050,779	Ksh 111,845	Ksh 46,270	Ksh 0	Ksh 158,115	Ksh 2,938,934	upcoming
39	31 Aug 2028	Ksh 2,938,934	Ksh 113,541	Ksh 44,574	Ksh 0	Ksh 158,115	Ksh 2,825,393	upcoming
40	30 Sept 2028	Ksh 2,825,393	Ksh 115,263	Ksh 42,852	Ksh 0	Ksh 158,115	Ksh 2,710,130	upcoming
41	31 Oct 2028	Ksh 2,710,130	Ksh 117,011	Ksh 41,104	Ksh 0	Ksh 158,115	Ksh 2,593,119	upcoming
42	30 Nov 2028	Ksh 2,593,119	Ksh 118,786	Ksh 39,329	Ksh 0	Ksh 158,115	Ksh 2,474,333	upcoming
43	31 Dec 2028	Ksh 2,474,333	Ksh 120,588	Ksh 37,527	Ksh 0	Ksh 158,115	Ksh 2,353,745	upcoming
44	31 Jan 2029	Ksh 2,353,745	Ksh 122,417	Ksh 35,698	Ksh 0	Ksh 158,115	Ksh 2,231,328	upcoming
45	28 Feb 2029	Ksh 2,231,328	Ksh 124,273	Ksh 33,842	Ksh 0	Ksh 158,115	Ksh 2,107,055	upcoming
46	31 Mar 2029	Ksh 2,107,055	Ksh 126,158	Ksh 31,957	Ksh 0	Ksh 158,115	Ksh 1,980,897	upcoming
47	30 Apr 2029	Ksh 1,980,897	Ksh 128,071	Ksh 30,044	Ksh 0	Ksh 158,115	Ksh 1,852,826	upcoming
48	31 May 2029	Ksh 1,852,826	Ksh 130,014	Ksh 28,101	Ksh 0	Ksh 158,115	Ksh 1,722,812	upcoming
49	30 Jun 2029	Ksh 1,722,812	Ksh 131,986	Ksh 26,129	Ksh 0	Ksh 158,115	Ksh 1,590,826	upcoming
50	31 Jul 2029	Ksh 1,590,826	Ksh 133,987	Ksh 24,128	Ksh 0	Ksh 158,115	Ksh 1,456,839	upcoming
51	31 Aug 2029	Ksh 1,456,839	Ksh 136,020	Ksh 22,095	Ksh 0	Ksh 158,115	Ksh 1,320,819	upcoming
52	30 Sept 2029	Ksh 1,320,819	Ksh 138,083	Ksh 20,032	Ksh 0	Ksh 158,115	Ksh 1,182,736	upcoming
53	31 Oct 2029	Ksh 1,182,736	Ksh 140,177	Ksh 17,938	Ksh 0	Ksh 158,115	Ksh 1,042,559	upcoming
54	30 Nov 2029	Ksh 1,042,559	Ksh 142,303	Ksh 15,812	Ksh 0	Ksh 158,115	Ksh 900,256	upcoming
55	31 Dec 2029	Ksh 900,256	Ksh 144,461	Ksh 13,654	Ksh 0	Ksh 158,115	Ksh 755,795	upcoming
56	31 Jan 2030	Ksh 755,795	Ksh 146,652	Ksh 11,463	Ksh 0	Ksh 158,115	Ksh 609,143	upcoming
57	28 Feb 2030	Ksh 609,143	Ksh 148,876	Ksh 9,239	Ksh 0	Ksh 158,115	Ksh 460,267	upcoming
58	31 Mar 2030	Ksh 460,267	Ksh 151,134	Ksh 6,981	Ksh 0	Ksh 158,115	Ksh 309,133	upcoming
59	30 Apr 2030	Ksh 309,133	Ksh 153,426	Ksh 4,689	Ksh 0	Ksh 158,115	Ksh 155,707	upcoming
60	31 May 2030	Ksh 155,707	Ksh 155,707	Ksh 2,362	Ksh 0	Ksh 158,069	Ksh 0	upcoming

Telematics

low

Last GPS ping

11 Jul 2026, 07:21

Last location

Nyali bridge

Mileage

91,640 km

Harsh events score

28/100

Risk flag

low

Safety verdict

clear