Loading officer dashboard…
Loading officer dashboard…
Loading officer dashboard…
Wangari Dairy Transport - truck collateral servicing, logbook charge, insurance, repayment, and telematics view.
| Month | Due date | Opening balance | Principal | Interest | Fees | Instalment | Closing balance | Status |
|---|---|---|---|---|---|---|---|---|
| 1 | 14 May 2025 | Ksh 4,000,000 | Ksh 59,007 | Ksh 56,000 | Ksh 0 | Ksh 115,007 | Ksh 3,940,993 | paid |
| 2 | 14 Jun 2025 | Ksh 3,940,993 | Ksh 59,833 | Ksh 55,174 | Ksh 0 | Ksh 115,007 | Ksh 3,881,160 | paid |
| 3 | 14 Jul 2025 | Ksh 3,881,160 | Ksh 60,671 | Ksh 54,336 | Ksh 0 | Ksh 115,007 | Ksh 3,820,489 | paid |
| 4 | 14 Aug 2025 | Ksh 3,820,489 | Ksh 61,520 | Ksh 53,487 | Ksh 0 | Ksh 115,007 | Ksh 3,758,969 | paid |
| 5 | 14 Sept 2025 | Ksh 3,758,969 | Ksh 62,381 | Ksh 52,626 | Ksh 0 | Ksh 115,007 | Ksh 3,696,588 | paid |
| 6 | 14 Oct 2025 | Ksh 3,696,588 | Ksh 63,255 | Ksh 51,752 | Ksh 0 | Ksh 115,007 | Ksh 3,633,333 | paid |
| 7 | 14 Nov 2025 | Ksh 3,633,333 | Ksh 64,140 | Ksh 50,867 | Ksh 0 | Ksh 115,007 | Ksh 3,569,193 | paid |
| 8 | 14 Dec 2025 | Ksh 3,569,193 | Ksh 65,038 | Ksh 49,969 | Ksh 0 | Ksh 115,007 | Ksh 3,504,155 | paid |
| 9 | 14 Jan 2026 | Ksh 3,504,155 | Ksh 65,949 | Ksh 49,058 | Ksh 0 | Ksh 115,007 | Ksh 3,438,206 | paid |
| 10 | 14 Feb 2026 | Ksh 3,438,206 | Ksh 66,872 | Ksh 48,135 | Ksh 0 | Ksh 115,007 | Ksh 3,371,334 | paid |
| 11 | 14 Mar 2026 | Ksh 3,371,334 | Ksh 67,808 | Ksh 47,199 | Ksh 0 | Ksh 115,007 | Ksh 3,303,526 | paid |
| 12 | 14 Apr 2026 | Ksh 3,303,526 | Ksh 68,758 | Ksh 46,249 | Ksh 0 | Ksh 115,007 | Ksh 3,234,768 | paid |
| 13 | 14 May 2026 | Ksh 3,234,768 | Ksh 69,720 | Ksh 45,287 | Ksh 0 | Ksh 115,007 | Ksh 3,165,048 | paid |
| 14 | 14 Jun 2026 | Ksh 3,165,048 | Ksh 70,696 | Ksh 44,311 | Ksh 0 | Ksh 115,007 | Ksh 3,094,352 | paid |
| 15 | 14 Jul 2026 | Ksh 3,094,352 | Ksh 71,686 | Ksh 43,321 | Ksh 0 | Ksh 115,007 | Ksh 3,022,666 | due |
| 16 | 14 Aug 2026 | Ksh 3,022,666 | Ksh 72,690 | Ksh 42,317 | Ksh 0 | Ksh 115,007 | Ksh 2,949,976 | upcoming |
| 17 | 14 Sept 2026 | Ksh 2,949,976 | Ksh 73,707 | Ksh 41,300 | Ksh 0 | Ksh 115,007 | Ksh 2,876,269 | upcoming |
| 18 | 14 Oct 2026 | Ksh 2,876,269 | Ksh 74,739 | Ksh 40,268 | Ksh 0 | Ksh 115,007 | Ksh 2,801,530 | upcoming |
| 19 | 14 Nov 2026 | Ksh 2,801,530 | Ksh 75,786 | Ksh 39,221 | Ksh 0 | Ksh 115,007 | Ksh 2,725,744 | upcoming |
| 20 | 14 Dec 2026 | Ksh 2,725,744 | Ksh 76,847 | Ksh 38,160 | Ksh 0 | Ksh 115,007 | Ksh 2,648,897 | upcoming |
| 21 | 14 Jan 2027 | Ksh 2,648,897 | Ksh 77,922 | Ksh 37,085 | Ksh 0 | Ksh 115,007 | Ksh 2,570,975 | upcoming |
| 22 | 14 Feb 2027 | Ksh 2,570,975 | Ksh 79,013 | Ksh 35,994 | Ksh 0 | Ksh 115,007 | Ksh 2,491,962 | upcoming |
| 23 | 14 Mar 2027 | Ksh 2,491,962 | Ksh 80,120 | Ksh 34,887 | Ksh 0 | Ksh 115,007 | Ksh 2,411,842 | upcoming |
| 24 | 14 Apr 2027 | Ksh 2,411,842 | Ksh 81,241 | Ksh 33,766 | Ksh 0 | Ksh 115,007 | Ksh 2,330,601 | upcoming |
| 25 | 14 May 2027 | Ksh 2,330,601 | Ksh 82,379 | Ksh 32,628 | Ksh 0 | Ksh 115,007 | Ksh 2,248,222 | upcoming |
| 26 | 14 Jun 2027 | Ksh 2,248,222 | Ksh 83,532 | Ksh 31,475 | Ksh 0 | Ksh 115,007 | Ksh 2,164,690 | upcoming |
| 27 | 14 Jul 2027 | Ksh 2,164,690 | Ksh 84,701 | Ksh 30,306 | Ksh 0 | Ksh 115,007 | Ksh 2,079,989 | upcoming |
| 28 | 14 Aug 2027 | Ksh 2,079,989 | Ksh 85,887 | Ksh 29,120 | Ksh 0 | Ksh 115,007 | Ksh 1,994,102 | upcoming |
| 29 | 14 Sept 2027 | Ksh 1,994,102 | Ksh 87,090 | Ksh 27,917 | Ksh 0 | Ksh 115,007 | Ksh 1,907,012 | upcoming |
| 30 | 14 Oct 2027 | Ksh 1,907,012 | Ksh 88,309 | Ksh 26,698 | Ksh 0 | Ksh 115,007 | Ksh 1,818,703 | upcoming |
| 31 | 14 Nov 2027 | Ksh 1,818,703 | Ksh 89,545 | Ksh 25,462 | Ksh 0 | Ksh 115,007 | Ksh 1,729,158 | upcoming |
| 32 | 14 Dec 2027 | Ksh 1,729,158 | Ksh 90,799 | Ksh 24,208 | Ksh 0 | Ksh 115,007 | Ksh 1,638,359 | upcoming |
| 33 | 14 Jan 2028 | Ksh 1,638,359 | Ksh 92,070 | Ksh 22,937 | Ksh 0 | Ksh 115,007 | Ksh 1,546,289 | upcoming |
| 34 | 14 Feb 2028 | Ksh 1,546,289 | Ksh 93,359 | Ksh 21,648 | Ksh 0 | Ksh 115,007 | Ksh 1,452,930 | upcoming |
| 35 | 14 Mar 2028 | Ksh 1,452,930 | Ksh 94,666 | Ksh 20,341 | Ksh 0 | Ksh 115,007 | Ksh 1,358,264 | upcoming |
| 36 | 14 Apr 2028 | Ksh 1,358,264 | Ksh 95,991 | Ksh 19,016 | Ksh 0 | Ksh 115,007 | Ksh 1,262,273 | upcoming |
| 37 | 14 May 2028 | Ksh 1,262,273 | Ksh 97,335 | Ksh 17,672 | Ksh 0 | Ksh 115,007 | Ksh 1,164,938 | upcoming |
| 38 | 14 Jun 2028 | Ksh 1,164,938 | Ksh 98,698 | Ksh 16,309 | Ksh 0 | Ksh 115,007 | Ksh 1,066,240 | upcoming |
| 39 | 14 Jul 2028 | Ksh 1,066,240 | Ksh 100,080 | Ksh 14,927 | Ksh 0 | Ksh 115,007 | Ksh 966,160 | upcoming |
| 40 | 14 Aug 2028 | Ksh 966,160 | Ksh 101,481 | Ksh 13,526 | Ksh 0 | Ksh 115,007 | Ksh 864,679 | upcoming |
| 41 | 14 Sept 2028 | Ksh 864,679 | Ksh 102,901 | Ksh 12,106 | Ksh 0 | Ksh 115,007 | Ksh 761,778 | upcoming |
| 42 | 14 Oct 2028 | Ksh 761,778 | Ksh 104,342 | Ksh 10,665 | Ksh 0 | Ksh 115,007 | Ksh 657,436 | upcoming |
| 43 | 14 Nov 2028 | Ksh 657,436 | Ksh 105,803 | Ksh 9,204 | Ksh 0 | Ksh 115,007 | Ksh 551,633 | upcoming |
| 44 | 14 Dec 2028 | Ksh 551,633 | Ksh 107,284 | Ksh 7,723 | Ksh 0 | Ksh 115,007 | Ksh 444,349 | upcoming |
| 45 | 14 Jan 2029 | Ksh 444,349 | Ksh 108,786 | Ksh 6,221 | Ksh 0 | Ksh 115,007 | Ksh 335,563 | upcoming |
| 46 | 14 Feb 2029 | Ksh 335,563 | Ksh 110,309 | Ksh 4,698 | Ksh 0 | Ksh 115,007 | Ksh 225,254 | upcoming |
| 47 | 14 Mar 2029 | Ksh 225,254 | Ksh 111,853 | Ksh 3,154 | Ksh 0 | Ksh 115,007 | Ksh 113,401 | upcoming |
| 48 | 14 Apr 2029 | Ksh 113,401 | Ksh 113,401 | Ksh 1,588 | Ksh 0 | Ksh 114,989 | Ksh 0 | upcoming |